Rental Ledger Pro Portfolio
5 sample rows
| Property | Units | Occupied | Occupancy | Collected Income | Operating Expenses | NOI | Debt Service | Cash Flow | Watch Items |
|---|---|---|---|---|---|---|---|---|---|
| Cedar Ridge | 48 | 46 | 96% | $182,460 | $93,220 | $89,240 | $48,000 | $41,240 | 1 rent open, 1 turnover |
| Hillview Commons | 32 | 31 | 97% | $119,840 | $64,515 | $55,325 | $35,400 | $19,925 | 2 deposit balances |
| Evergreen Flats | 54 | 53 | 98% | $246,110 | $113,510 | $132,600 | $69,600 | $63,000 | HVAC capital review |
| Riverstone Court | 40 | 40 | 100% | $239,900 | $93,050 | $146,850 | $74,400 | $72,450 | Water trend up |
| Portfolio Total | 174 | 170 | 98% | $788,310 | $364,295 | $424,015 | $227,400 | $196,615 | 4 open work items |